šŸ’° The Truth About CRE Proformas: What Sellers Don’t Want Investors to Notice šŸ¢

šŸ“‰ Why Commercial Real Estate Proformas Are Often Misleading (And How Investors Get Burned) 🚨

June 05, 2026•4 min read

šŸ“‰ Why Commercial Real Estate Proformas Are Often Misleading (And How Investors Get Burned) 🚨

šŸ’° The Truth About CRE Proformas: What Sellers Don’t Want Investors to Notice šŸ¢


Why Proformas Are Often Misleading

Commercial real estate investors love numbers. Cap rates, cash flow, debt service coverage ratios, and internal rates of return all play a role in evaluating investment opportunities. However, one of the most dangerous mistakes new investors make is blindly trusting a property's proforma.

A proforma is simply a projection of future income and expenses. While proformas can be useful planning tools, they are not reality. In many cases, they represent an optimistic version of what a property might achieve rather than what it is currently producing.

Understanding the difference between actual performance and projected performance can save investors hundreds of thousands—or even millions—of dollars.

What Is a Commercial Real Estate Proforma?

A proforma is a financial projection that estimates future property performance based on assumptions.

Typical proforma projections include:

Ā·Future rental income

Ā·Occupancy assumptions

Ā·Expense reductions

Ā·Capital improvements

Ā·Future rent growth

Ā·Future property value

Ā·Net Operating Income (NOI)

The problem is simple:

Proformas are based on assumptions.

And assumptions can be wrong.

The Most Common Proforma Mistakes

1. Unrealistic Rent Growth

Many offering memorandums assume rents will increase dramatically over the next few years.

Questions investors should ask:

Ā·Are comparable properties actually achieving those rents?

Ā·How much tenant demand exists?

Ā·Is new competition entering the market?

Ā·Are economic conditions supporting growth?

A seller's proforma may show rents increasing 10-15%, while the market may only support 2-4%.

2. Underestimated Operating Expenses

One of the most common tricks is understating expenses.

Examples include:

Ā·Property management

Ā·Maintenance

Ā·Repairs

Ā·Insurance

Ā·Property taxes

Ā·Payroll

Ā·Utilities

Even small expense differences can dramatically impact value.

For example:

A $50,000 reduction in NOI at a 6% cap rate equals approximately $833,000 in value.

That's a major difference created by one assumption.

3. Vacancy Assumptions That Are Too Aggressive

Many proformas assume near-perfect occupancy.

Reality is different.

Tenants move out.

Spaces need renovations.

Economic conditions change.

An investor should always evaluate:

Ā·Historical occupancy

Ā·Market occupancy

Ā·Tenant rollover schedules

Ā·Lease expiration risk

4. Deferred Maintenance Is Ignored

Many sellers highlight future upside while minimizing required repairs.

Investors should carefully review:

Ā·Roof condition

Ā·HVAC systems

Ā·Parking lots

Ā·Plumbing

Ā·Electrical systems

Ā·ADA compliance

Future capital expenditures can quickly erase projected returns.

5. Future NOI Is Treated Like Current NOI

Perhaps the most dangerous mistake is paying today's price based on tomorrow's income.

Many brokers market properties using:

"Pro Forma NOI"

instead of

"Actual NOI"

The lender typically underwrites actual performance, not optimistic projections.

That can create financing gaps and unexpected equity requirements.

Why Lenders Don't Trust Proformas

Commercial lenders understand projections can be manipulated.

When evaluating a loan request, lenders typically focus on:

Ā·Historical operating statements

Ā·Current rent roll

Ā·Tax returns

Ā·Bank statements

Ā·Existing leases

Ā·Trailing 12-month operating performance

This is why many buyers discover a lender values a property significantly lower than the seller's asking price.

The lender is underwriting reality.

The seller may be marketing potential.

How Experienced Investors Analyze Proformas

Sophisticated investors verify every assumption.

They review:

Current Rent Roll

What tenants are actually paying today?

Trailing 12-Month Financials (T-12)

What income and expenses occurred during the last year?

Market Comparables

Are projected rents achievable?

Property Condition

What capital improvements will be required?

Financing Structure

Can the projected cash flow support debt payments?

Exit Strategy

What happens if projected growth never materializes?

Experienced investors stress-test every assumption before making an offer.

The Best Question Every Investor Should Ask

Whenever reviewing a commercial property package, ask:

"What is the current NOI and how does it compare to the proforma NOI?"

That single question often reveals whether a deal is truly producing income today or merely selling a future story.

Final Thoughts

Proformas are not inherently bad. They help investors visualize potential and identify value-add opportunities.

However, smart commercial real estate investors understand the difference between potential and performance.

The most successful investors buy based on reality and view upside as a bonus.

If a deal only works under perfect assumptions, it may not be a good deal.

In commercial real estate, actual cash flow pays the bills.

Projections do not.

Before buying, verify every assumption, review the financials, and make decisions based on facts—not forecasts.

Doing so can help you avoid costly mistakes and build long-term wealth through commercial real estate investing.

šŸ“ž Bill Rapp, CCIM
eXp Commercial | Viking Enterprise Team
Commercial Real Estate & Capital Advisory
🌐
https://houstonrealestatebrokerage.com


https://www.houstonrealestatebrokerage.com/

https://www.houstonrealestatebrokerage.com/houston-cre-navigator

https://www.commercialexchange.com/agent/653bf5593e3a3e1dcec275a6

http://expressoffers.com/[email protected]

https://app.bullpenre.com/profile/1742476177701x437444415125976000

https://author.billrapponline.com/

https://www.amazon.com/dp/B0F32Z5BH2

https://veed.cello.so/FOmzTty6oi9

https://buymeacoffee.com/vikingente3

https://creplaybookseries.billrapponline.com

https://creplaybook.billrapponline.com/


Ā© Bill Rapp, Broker Associate, eXp Commercial Viking Enterprise Team


I am a Houston commercial broker, with residential experience, as well as a lending background. I have been in the real estate industry for 14 years and counting, and I have worked in many roles within the industry and each has given me a unique perspective of the industry as a whole.

My dedication to clients is rooted in this industry knowledge, but also includes my desire to go the extra mile in networking to source off market opportunities for my clients. Me and my team at eXp Commercial have a cutting-edge technology package that gets the widest exposure for each transaction. eXp Commercial offers a nationwide network through which we can deliver the best exposure and professional advice to achieve our clients’ goals while also minimizing their risk.

Clients appreciate my methodical method of discovery in our initial consultation. Through which we can get to know each other and their specific’s business’s needs and objectives on a granular level. Our processes help navigate each transaction and its potential pitfalls through to a successful outcome for our clients. It is my stated goal to provide our clients with extensive market analysis and expertise that fosters innovative solutions and rewarding commercial real estate opportunities.

Bill Rapp, CRE Broker

I am a Houston commercial broker, with residential experience, as well as a lending background. I have been in the real estate industry for 14 years and counting, and I have worked in many roles within the industry and each has given me a unique perspective of the industry as a whole. My dedication to clients is rooted in this industry knowledge, but also includes my desire to go the extra mile in networking to source off market opportunities for my clients. Me and my team at eXp Commercial have a cutting-edge technology package that gets the widest exposure for each transaction. eXp Commercial offers a nationwide network through which we can deliver the best exposure and professional advice to achieve our clients’ goals while also minimizing their risk. Clients appreciate my methodical method of discovery in our initial consultation. Through which we can get to know each other and their specific’s business’s needs and objectives on a granular level. Our processes help navigate each transaction and its potential pitfalls through to a successful outcome for our clients. It is my stated goal to provide our clients with extensive market analysis and expertise that fosters innovative solutions and rewarding commercial real estate opportunities.

LinkedIn logo icon
Instagram logo icon
Youtube logo icon
Back to Blog